TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 779 | 657 | 573 | 492 | 411 | 2,912 |
Fuel Cost | 960 | 970 | 979 | 989 | 999 | 4,897 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 1,080 | 2,160 | 2,160 | 2,160 | 2,160 | 9,720 |
Depreciation | 3,283 | 1,094 | 2,189 | 2,189 | 2,189 | 10,944 |
TCO | 6,102 | 4,881 | 5,901 | 5,830 | 6,289 | 29,003 |
TCO/KM | 0.51 | 0.41 | 0.49 | 0.49 | 0.52 | 0.48 |